Nsites · City of Indianapolis Charter School Intelligence Platform

OEI Financial Validation Lab

Nsites CQ2 calculation, source traceability & replication validation

Reviewer: Allan Bell - Nsites
Run sealed 04 Sep 2026 · 18:16 UTC
MATCHBOOK · calculation basis

Matchbook Learning Schools of Indiana, Inc. — metrics independently completed

Of the 9 CQ2 sub-indicators in scope for this school, 7 could be recalculated end-to-end from the audited statements, workbooks and supporting schedules provided. Excluded from the denominator: Three-Year Aggregate Net Income, Financial Reporting Requirements — the required source was not provided, so no independent figure exists and the published figure is never adopted in its place. Rows marked "Unable to Validate" are the gap, reported rather than filled.

Headline figure
7 of 9
Rows shown in red are the items causing this measure to fall short of 100% — they are listed first.
Detail
MATCHBOOKFY2024-25Three-Year Aggregate Net Income$8,556,576 Partially validated across 2 of 3 yearsUnable to Validate$4,378,601 (FY2021-23 window, 2023-24 report)MSMISSING SOURCEOpen
MATCHBOOKFY2024-25Financial Reporting RequirementsUnable to independently validateUnable to ValidatePer published reportNot ratedMISSING SOURCEOpen
MATCHBOOKFY2024-25Enrollment Variance104%MS104%MSEXACT MATCHOpen
MATCHBOOKFY2024-25Current Ratio4.77MS5.18 (FY2023-24 report)MSEXACT MATCHOpen
MATCHBOOKFY2024-25Days Cash on Hand21DNMS80 (FY2023-24 report)MSEXACT MATCHOpen
MATCHBOOKFY2024-25Debt DefaultCovenant violation with waiverMSNoMSREQUIRES HUMAN JUDGMENTOpen
MATCHBOOKFY2024-25Debt-to-Asset Ratio0.65MS0.77MSEXACT MATCHOpen
MATCHBOOKFY2024-25Debt Service Coverage Ratio3.60MS13.05MSEXACT MATCHOpen
MATCHBOOKFY2024-25Financial AuditUnmodified; one significant deficiencyMSMSMSEXACT MATCHOpen
Calculable 7 · not calculable 2.