Nsites · City of Indianapolis Charter School Intelligence Platform

OEI Financial Validation Lab

Nsites CQ2 calculation, source traceability & replication validation

Reviewer: Allan Bell - Nsites
Run sealed 04 Sep 2026 · 18:16 UTC
Three-School Matrix / BELIEVE / FY2024-25 / Debt Default
BELIEVE Circle City High School · FY2024-25 · Annual Audited · Calculation level: Consolidated Organization

Debt Default

Whether the organization is in default or delinquency on any debt or lease obligation.

Formula: Qualitative determination

Meets Standard: No default MS · waived covenant violation MS with disclosure · default DNMS

Nsites logoresult
No default
MS
Published OEIresult
No
MS
Status
EXACT MATCH
Nsites logo
From Data To Decisions
Formula — MSCS Performance Framework 2025-26

Qualitative review of debt, covenant, default, delinquency and waiver disclosures

Rating threshold: No default or delinquency = Meets Standard

Source inputs
Debt and covenant disclosure
Normalized field: debt_note
In compliance; no waiver
26520A.pdf · Note 6 — Long-Term Debt · PDF page 12 (printed page 10) · Covenant compliance statement
Confidence: High · Analyst-confirmed read · Approved
View sourceOpen file
Affiliate debt schedule
Normalized field: affiliate_debt
Build Believe Properties, LLC — payments current
06-30-26 - Build Believe.xlsx · sheet “Debt Schedule” · cell B4:H22 · Mortgage note — scheduled vs paid
Confidence: Medium · Workbook cell read · Approved
View sourceOpen file
Calculation
  1. Note 6 discloses building debt held through Build Believe Properties, LLC.
  2. Debt-service coverage covenant met at June 30, 2025; no waiver required.
  3. No payment delinquency disclosed.
OEI rating test

No default or delinquency = Meets Standard

Insights rating:MS
Comparison
Nsites logoNo default / MS
Salesforce / CAPNo
Published OEINo / MS
Variance
StatusEXACT MATCH
Sequencing proof
  1. 1. Source documents ingested and classified.
  2. 2. Raw values extracted with page/cell coordinates.
  3. 3. OEI mapping and accounting treatment applied.
  4. 4. Formula executed — targets not in engine memory.
  5. 5. Nsites result locked 18:15:12 UTC.
  6. 6. Salesforce/CAP and published CQ2 revealed 18:15:43 UTC.
View full audit log →